| |
|
|
Year ended 31 December |
|
|
|
|
| |
2011
Rm |
|
2010
Rm |
|
2009
Rm |
|
2008
Rm |
|
2007
Rm |
|
2006
Rm |
|
| Group statement of comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
31 453 |
|
30 224 |
|
25 598 |
|
39 914 |
|
29 301 |
|
25 350 |
|
| (Loss) / profit from operations |
|
|
|
|
|
|
|
|
|
|
|
|
| Flat Steel Products |
(536) |
|
347 |
|
(614) |
|
7 007 |
|
4 827 |
|
3 644 |
|
| Long Steel Products |
231 |
|
826 |
|
315 |
|
3 672 |
|
2 652 |
|
2 111 |
|
| Coke and Chemicals |
818 |
|
985 |
|
449 |
|
1 743 |
|
727 |
|
184 |
|
| Corporate and other |
(216) |
|
(7) |
|
79 |
|
(263) |
|
(503) |
|
143 |
|
| Total |
297 |
|
2 151 |
|
229 |
|
12 159 |
|
7 703 |
|
6 082 |
|
| Gains/(losses) on changes in foreign exchange rates and financial instruments |
124 |
|
(150) |
|
(813) |
|
637 |
|
(131) |
|
301 |
|
| Net financing (cost)/income |
(263) |
|
(288) |
|
(77) |
|
80 |
|
325 |
|
193 |
|
| Income from investments |
2 |
|
2 |
|
3 |
|
3 |
|
4 |
|
7 |
|
| (Loss)/income from equity-accounted investments (net of tax) |
(34) |
|
122 |
|
206 |
|
331 |
|
270 |
|
135 |
|
| Income tax expense |
(118) |
|
(492) |
|
(35) |
|
(3 865) |
|
(2 455) |
|
(2 022) |
|
| Impairment reversal |
|
|
|
|
9 |
|
36 |
|
|
|
|
|
| Adjustments to attributable income for headline earnings |
(60) |
|
32 |
|
38 |
|
103 |
|
25 |
|
34 |
|
| Headline (loss)/earnings |
(52) |
|
1 377 |
|
(440) |
|
9 484 |
|
5 741 |
|
4 730 |
|
| Headline (loss)/earnings per share (cents) |
(13) |
|
343 |
|
(104) |
|
2 128 |
|
1 288 |
|
1 061 |
|
| Dividends per share (cents) |
55 |
|
150 |
|
|
|
707 |
|
429 |
|
347 |
|
Statement of cash flows |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from operations |
(1 412) |
|
1 337 |
|
1 693 |
|
5 578 |
|
4 623 |
|
3 463 |
|
| Capital expenditure |
(1 190) |
|
(1 714) |
|
(914) |
|
(1 832) |
|
(1 852) |
|
(1 446) |
|
| Investments |
(180) |
|
(120) |
|
(524) |
|
|
|
(16) |
|
|
|
| Other |
158 |
|
128 |
|
91 |
|
19 |
|
116 |
|
183 |
|
| Net cash flow from operating and investing activities |
(2 624) |
|
(369) |
|
346 |
|
3 765 |
|
2 871 |
|
2 200 |
|
| |
|
|
Year ended 31 December |
|
|
|
|
| |
2011
Rm |
|
2010
Rm |
|
2009
Rm |
|
2008
Rm |
|
2007
Rm |
|
2006
Rm |
|
Group statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment |
16 618 |
|
16 432 |
|
15 862 |
|
15 917 |
|
15 525 |
|
14 973 |
|
| Intangible assets |
126 |
|
84 |
|
72 |
|
71 |
|
58 |
|
58 |
|
| Equity-accounted investments |
2 772 |
|
2 386 |
|
2 369 |
|
1 968 |
|
1 109 |
|
953 |
|
| Other financial assets |
57 |
|
208 |
|
187 |
|
203 |
|
195 |
|
134 |
|
| Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
439 |
|
3 506 |
|
4 348 |
|
8 429 |
|
4 034 |
|
7 750 |
|
| Other |
12 410 |
|
9 102 |
|
7 946 |
|
10 847 |
|
7 284 |
|
7 307 |
|
| Total assets |
32 422 |
|
31 718 |
|
30 784 |
|
37 435 |
|
28 205 |
|
31 175 |
|
Equity and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital and reserves |
|
|
|
|
|
|
|
|
|
|
|
|
| Total shareholders' equity |
22 669 |
|
22 556 |
|
21 925 |
|
27 995 |
|
20 583 |
|
23 260 |
|
| Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings and other payables |
241 |
|
224 |
|
220 |
|
273 |
|
52 |
|
61 |
|
| Non-current provisions |
1 472 |
|
1 499 |
|
1 420 |
|
1 661 |
|
1 290 |
|
1 327 |
|
| Finance lease obligations |
451 |
|
515 |
|
557 |
|
314 |
|
328 |
|
502 |
|
| Deferred income tax liability |
2 310 |
|
2 354 |
|
2 435 |
|
2 526 |
|
2 603 |
|
2 485 |
|
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings and other payables |
107 |
|
88 |
|
153 |
|
100 |
|
10 |
|
10 |
|
| Finance lease obligations |
57 |
|
59 |
|
57 |
|
40 |
|
88 |
|
93 |
|
| Other |
5 115 |
|
4 423 |
|
4 017 |
|
4 526 |
|
3 251 |
|
3 437 |
|
| Total equity and liabilities |
32 422 |
|
31 718 |
|
30 784 |
|
37 435 |
|
28 205 |
|
31 175 |
|
| |
|
|
Year ended 31 December |
|
|
|
|
| |
2011
Rm |
|
2010
Rm |
|
2009
Rm |
|
2008
Rm |
|
2007
Rm |
|
2006
Rm |
|
Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
| Profitability and asset management |
|
|
|
|
|
|
|
|
|
|
|
|
| Return on net assets (%) – annualised |
1.0 |
|
8.4 |
|
1.5 |
|
43.2 |
|
30.3 |
|
24.3 |
|
| Return on ordinary shareholders equity (%) |
|
|
|
|
|
|
|
|
|
|
|
|
| – Attributable earnings (%) |
0.0 |
|
6.0 |
|
(1.9) |
|
38.6 |
|
26.1 |
|
22.0 |
|
| – Headline earnings (%) |
(0.2) |
|
6.2 |
|
(1.8) |
|
39.0 |
|
26.2 |
|
22.1 |
|
| Return on invested capital (%) |
1.1 |
|
10.1 |
|
1.9 |
|
56.0 |
|
40.0 |
|
33.6 |
|
| Operating margin (%) |
0.9 |
|
7.1 |
|
0.9 |
|
30.5 |
|
26.3 |
|
24.0 |
|
| Net asset turn (times) |
1.2 |
|
1.1 |
|
1.0 |
|
1.2 |
|
1.2 |
|
0.9 |
|
| Solvency and liquidity |
|
|
|
|
|
|
|
|
|
|
|
|
| Current ratio (times) |
2.4 |
|
2.8 |
|
2.9 |
|
4.1 |
|
3.4 |
|
4.3 |
|
| Net cash to equity ratio (%) |
0.4 |
|
14.2 |
|
18.1 |
|
28.8 |
|
19.3 |
|
33.0 |
|
| Productivity |
|
|
|
|
|
|
|
|
|
|
|
|
| Average number of employees (000) |
9.6 |
|
9.1 |
|
9.2 |
|
9.5 |
|
9.1 |
|
9.8 |
|
| – Steel |
8.1 |
|
7.8 |
|
8.0 |
|
8.6 |
|
8.2 |
|
9.1 |
|
| – Corporate and other |
1.5 |
|
1.3 |
|
1.2 |
|
0.9 |
|
0.9 |
|
0.7 |
|
| Revenue per average employee (R000) |
3 285 |
|
3 305 |
|
2 767 |
|
4 293 |
|
3 217 |
|
2 594 |
|
| Prices (actual invoiced) USD/t C&F |
|
|
|
|
|
|
|
|
|
|
|
|
| Hot-rolled coil export price |
804 |
|
703 |
|
508 |
|
966 |
|
659 |
|
531 |
|
| Low carbon wire rod export price |
760 |
|
698 |
|
510 |
|
909 |
|
592 |
|
508 |
|